|
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
| Margins |
|
| Interest margin, % |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
| Profit margin, % |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
|
|
| Return |
|
| Return on capital employed, % |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
| Return on equity, % |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
|
|
| Capital structure |
|
| Capital employed, SEK thousands |
73 629 |
82 692 |
58 964 |
78 161 |
61 425 |
73 149 |
| Equity, SEK thousands |
58 502 |
73 461 |
40 333 |
76 455 |
56 481 |
53 610 |
| Interest-bearing net debt, SEK thousands |
-15 126 |
-556 |
-17 789 |
-8 134 |
-1 905 |
13 218 |
| Interest coverage ratio, multiple |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
| Capital turnover rate, multiple |
0,28 |
0,16 |
0,09 |
0,11 |
0,20 |
0,83 |
| Net debt/equity ratio, % |
-0,26 |
-0,01 |
-0,44 |
-10,64 |
-3,00 |
24,66 |
| Equity/assets ratio, % |
61 |
82 |
52 |
83 |
66 |
70 |
| Total assets, SEK thousands |
96 521 |
88 413 |
78 215 |
91 996 |
85 609 |
76 798 |
| Number of shares at end of period |
622 998 080 |
467 248 560 |
236 639 748 |
236 639 748 |
154 759 832 |
134 812 500 |
| Average number of shares |
519 165 067 |
351 944 154 |
236 639 748 |
207 759 758 |
146 286 166 |
128 906 250 |
|
|
| Investments |
|
| Non-current assets, SEK thousands |
63 215 |
58 495 |
58 787 |
65 522 |
71 613 |
64 475 |
|
|
| Data per share |
|
| Equity per share, SEK |
0,09 |
0,16 |
0,17 |
0,32 |
0,36 |
0,40 |
| Earnings per share, SEK |
-0,09 |
-0,14 |
-0,15 |
-0,10 |
-0,21 |
-0,08 |
| Earnings per share, SEK |
- |
- |
- |
- |
- |
- |
| Dividend, SEK |
0,10 |
0,36 |
0,37 |
2,75 |
2,15 |
3,71 |
| Share price at end of period, SEK |
1,06 |
2,25 |
2,17 |
8,51 |
5,97 |
9,33 |
| P/E ratio, multiple |
Neg |
Neg |
Neg |
Neg |
Neg |
Neg |
|
|
| Employees |
|
| Average number of employees |
23 |
17 |
9 |
14 |
23 |
6 |